VIRGIN
AMERICA Employee Data and Analysis |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Virgin America |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1995 |
1996 |
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
Traffic Indicies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stage Length in Miles
(for SLA purposes) |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
1,447 |
1,278 |
1,392 |
1,546 |
1,571 |
1,567 |
1,475 |
1,466 |
1,413 |
1,448 |
1,493 |
|
|
|
Seats Per Departure (for
SDA purposes) |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
149 |
143 |
140 |
139 |
140 |
142 |
143 |
143 |
143 |
144 |
145 |
|
|
|
Price Per Gallon of Fuel |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ 1.85 |
$ 2.26 |
$ 3.04 |
$ 3.38 |
$ 3.09 |
$ 2.83 |
$ 1.68 |
$ 1.32 |
$ 1.67 |
|
|
|
Airborne Hours / Block
Hours |
0% |
0% |
0% |
0% |
0% |
0% |
0% |
0% |
0% |
0% |
0% |
0% |
86% |
97% |
98% |
91% |
100% |
94% |
96% |
100% |
89% |
89% |
97% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outsourcing Indicies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maintenance $'s
Outsourced |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
49.0% |
48.0% |
40.6% |
32.5% |
25.9% |
40.2% |
58.7% |
39.5% |
67.4% |
|
|
|
Other Outsourcing as %
of Total Exp. (ex-Fuel) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
11.3% |
9.9% |
19.2% |
19.9% |
18.0% |
17.7% |
18.2% |
18.7% |
24.4% |
24.8% |
14.8% |
|
|
|
Transport Related Expense
(000) |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ 59 |
$ 81 |
$ 3,700 |
$ 3,307 |
$ 3,958 |
$ 4,696 |
$ 5,138 |
$ 5,346 |
$ 5,533 |
$ 6,572 |
$ 1,646 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Productivity Measures
(unadjusted) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Block Hours Per Employee
Per Month |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pilots & Co-Pilots
(note: Includes Flight Engineers where applicable) |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
63.3 |
65.6 |
38.0 |
37.9 |
65.3 |
61.8 |
63.0 |
60.9 |
60.2 |
53.0 |
- |
- |
- |
Flight Attendants (note:
Avg Crew = 1 FA per 50 seats) |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
37.6 |
63.6 |
16,631.4 |
13,184.8 |
61.8 |
60.2 |
64.1 |
59.1 |
57.9 |
54.8 |
- |
- |
- |
Maintenance |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
361.6 |
100.7 |
91.0 |
81.9 |
89.5 |
88.7 |
81.7 |
81.5 |
82.3 |
82.4 |
- |
- |
- |
Passenger, Cargo and
Aircraft Handling |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
264.2 |
23.7 |
26.6 |
26.8 |
32.9 |
29.9 |
27.5 |
27.7 |
29.7 |
28.2 |
- |
- |
- |
Other |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
43.2 |
59.6 |
69.4 |
66.2 |
76.3 |
58.7 |
59.4 |
59.7 |
75.3 |
119.3 |
- |
- |
- |
Total |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
7.0 |
6.9 |
6.8 |
6.7 |
7.6 |
7.0 |
7.0 |
6.8 |
7.0 |
6.8 |
- |
- |
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ASMs Per Employee (000) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pilots & Co-Pilots |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
20,732.7 |
22,438.7 |
7,721.5 |
8,343.1 |
22,612.8 |
21,643.2 |
21,953.9 |
21,437.4 |
21,344.8 |
18,787.5 |
- |
- |
- |
Flight Attendants |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
8,618.8 |
15,550.5 |
3,826,007.8
|
3,284,388.9
|
15,184.9 |
14,892.9 |
15,786.4 |
14,537.2 |
14,250.7 |
13,391.8 |
- |
- |
- |
Maintenance |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
236,789.6 |
68,935.3 |
57,969.8 |
57,285.9 |
62,325.9 |
62,610.8 |
57,513.0 |
57,425.2 |
58,313.9 |
58,418.4 |
- |
- |
- |
Passenger, Cargo and
Aircraft Handling |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
173,038.6 |
16,190.6 |
16,929.2 |
18,767.9 |
22,902.2 |
21,085.4 |
19,383.4 |
19,494.6 |
21,036.8 |
19,975.3 |
- |
- |
- |
Other |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
28,295.6 |
40,772.7 |
44,231.3 |
46,259.0 |
53,082.7 |
41,458.5 |
41,809.8 |
42,023.1 |
53,401.0 |
84,594.9 |
- |
- |
- |
Total |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
4,590.8 |
4,705.6 |
4,323.2 |
4,658.7 |
5,261.5 |
4,946.3 |
4,921.8 |
4,778.2 |
4,968.8 |
4,828.7 |
- |
- |
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employees Per Aircraft |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pilots & Co-Pilots
(Crews) |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
5.7 |
5.9 |
11.1 |
10.1 |
6.5 |
6.1 |
5.5 |
5.5 |
5.5 |
6.4 |
- |
- |
- |
Flight Attendants (Crews) |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
9.6 |
6.1 |
0.0 |
0.0 |
6.9 |
6.3 |
5.4 |
5.6 |
5.8 |
6.2 |
- |
- |
- |
Maintenance (Inhouse) |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
1.0 |
3.9 |
4.7 |
4.7 |
4.8 |
4.3 |
4.2 |
4.1 |
4.1 |
4.1 |
- |
- |
- |
Passenger, Cargo and
Aircraft Handling (Inhouse) |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
1.4 |
16.4 |
15.9 |
14.3 |
13.0 |
12.7 |
12.5 |
12.0 |
11.2 |
12.0 |
- |
- |
- |
Other (Inhouse) |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
8.4 |
6.5 |
6.1 |
5.8 |
5.6 |
6.4 |
5.8 |
5.6 |
4.4 |
2.8 |
- |
- |
- |
Total |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
51.6 |
56.4 |
62.4 |
57.5 |
56.5 |
53.9 |
49.3 |
49.0 |
47.6 |
49.7 |
- |
- |
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Passengers Per Employee |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pilots & Co-Pilots |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
11,819 |
12,575 |
11,779 |
12,717 |
33,683 |
33,489 |
34,944 |
35,439 |
35,281 |
30,576 |
- |
- |
- |
Flight Attendants |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
4,913 |
8,714 |
5,836,650 |
5,006,329 |
22,618 |
23,044 |
25,128 |
24,032 |
23,555 |
21,795 |
- |
- |
- |
Maintenance |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
134,980 |
38,631 |
88,434 |
87,320 |
92,837 |
96,878 |
91,544 |
94,931 |
96,388 |
95,075 |
- |
- |
- |
Passenger, Cargo and
Aircraft Handling |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
98,640 |
9,073 |
25,826 |
28,608 |
34,114 |
32,626 |
30,853 |
32,227 |
34,772 |
32,509 |
- |
- |
- |
Other |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
16,130 |
22,849 |
67,476 |
70,512 |
79,069 |
64,149 |
66,549 |
69,470 |
88,268 |
137,677 |
- |
- |
- |
Total |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
2,617 |
2,637 |
6,595 |
7,101 |
7,837 |
7,653 |
7,834 |
7,899 |
8,213 |
7,859 |
- |
- |
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Productivity Measures
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Passenger Revenue Per
Employee (000) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pilots & Co-Pilots |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ 1,608.4 |
$ 1,650.2 |
$ 664.0 |
$ 807.1 |
$ 2,208.0 |
$ 2,269.6 |
$ 2,350.5 |
$ 2,264.8 |
$ 2,125.7 |
$ 1,804.1 |
$ - |
$ - |
$ - |
Flight Attendants |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ 668.6 |
$ 1,143.6 |
$ 328,999.6 |
$ 317,735.0 |
$ 1,482.7 |
$ 1,561.7 |
$ 1,690.2 |
$ 1,535.8 |
$ 1,419.2 |
$ 1,286.0 |
$ - |
$ - |
$ - |
Maintenance |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ 18,370.0 |
$ 5,069.7 |
$ 4,984.8 |
$ 5,541.9 |
$ 6,085.7 |
$ 6,565.6 |
$ 6,157.7 |
$ 6,066.9 |
$ 5,807.4 |
$ 5,609.8 |
$ - |
$ - |
$ - |
Passenger, Cargo and
Aircraft Handling |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ 13,424.2 |
$ 1,190.7 |
$ 1,455.8 |
$ 1,815.6 |
$ 2,236.3 |
$ 2,211.1 |
$ 2,075.3 |
$ 2,059.6 |
$ 2,095.0 |
$ 1,918.2 |
$ - |
$ - |
$ - |
Other |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ 2,195.2 |
$ 2,998.6 |
$ 3,803.5 |
$ 4,475.1 |
$ 5,183.2 |
$ 4,347.5 |
$ 4,476.4 |
$ 4,439.7 |
$ 5,318.2 |
$ 8,123.5 |
$ - |
$ - |
$ - |
Total |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ 356.2 |
$ 346.1 |
$ 371.8 |
$ 450.7 |
$ 513.7 |
$ 518.7 |
$ 527.0 |
$ 504.8 |
$ 494.8 |
$ 463.7 |
$ - |
$ - |
$ - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salary and Benefits |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Salary |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Management and All Other |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ 135,917 |
$ 101,960 |
$ 110,480 |
$ 109,773 |
$ 120,492 |
$ 93,357 |
$ 96,565 |
$ 100,069 |
$ 184,552 |
$ 464,122 |
$ - |
$ - |
$ - |
Pilots & Co-Pilots |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ 73,576 |
$ 27,767 |
$ 31,414 |
$ 92,073 |
$ 106,630 |
$ 134,541 |
$ 149,428 |
$ 149,717 |
$ 145,201 |
$ - |
$ - |
$ - |
Flight Attendants |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ 41,234 |
$ 22,095 |
$ 6,319,680 |
$ 5,603,060 |
$ 27,654 |
$ 33,237 |
$ 45,296 |
$ 39,532 |
$ 35,606 |
$ 35,063 |
$ - |
$ - |
$ - |
Maintenance |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ 242,861 |
$ 76,901 |
$ 64,672 |
$ 79,609 |
$ 101,355 |
$ 102,325 |
$ 87,327 |
$ 88,791 |
$ 89,624 |
$ 61,769 |
$ - |
$ - |
$ - |
Passenger, Cargo and
Aircraft Handling |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ 166,210 |
$ 34,596 |
$ 34,727 |
$ 35,269 |
$ 40,647 |
$ 44,297 |
$ 63,832 |
$ 79,751 |
$ 90,204 |
$ 45,654 |
$ - |
$ - |
$ - |
All Non-Cockpit |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ 46,626 |
$ 35,981 |
$ 58,480 |
$ 61,987 |
$ 40,072 |
$ 39,166 |
$ 46,027 |
$ 50,127 |
$ 61,091 |
$ 57,967 |
$ - |
$ - |
$ - |
Total |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ 58,265 |
$ 50,551 |
$ 48,425 |
$ 52,863 |
$ 61,753 |
$ 65,623 |
$ 79,992 |
$ 85,255 |
$ 94,136 |
$ 93,030 |
$ - |
$ - |
$ - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Compensation Per
Employee (All Employees) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefits, Pensions and
Payroll Taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pilots & Co-Pilots |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ 6,875 |
$ 4,428 |
$ 5,289 |
$ 14,157 |
$ 16,220 |
$ 21,266 |
$ 28,677 |
$ 29,984 |
$ 60,293 |
$ - |
$ - |
$ - |
All Others |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ 7,638 |
$ 15,720 |
$ 14,522 |
$ 8,524 |
$ 8,106 |
$ 17,053 |
$ 14,235 |
$ 22,011 |
$ 5,662 |
$ - |
$ - |
$ - |
Total |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ 11,053 |
$ 7,478 |
$ 9,398 |
$ 9,366 |
$ 9,835 |
$ 9,960 |
$ 17,998 |
$ 17,454 |
$ 23,867 |
$ 19,703 |
$ - |
$ - |
$ - |
Personnel |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pilots & Co-Pilots |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ 16,059 |
$ 5,967 |
$ 5,503 |
$ 14,510 |
$ 14,094 |
$ 16,581 |
$ 18,636 |
$ 19,470 |
$ 19,822 |
$ - |
$ - |
$ - |
Flight Attendents |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ 24,305 |
$ 27,271 |
$ 5,783,505 |
$ 5,183,767 |
$ 22,428 |
$ 22,804 |
$ 26,065 |
$ (12,601) |
$ (12,804) |
$ 15,313 |
$ - |
$ - |
$ - |
Payroll Taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pilots & Co-Pilots |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ 5,797 |
$ 2,526 |
$ 2,669 |
$ 7,056 |
$ 8,392 |
$ 9,350 |
$ 10,194 |
$ 9,198 |
$ 10,266 |
$ - |
$ - |
$ - |
All Others |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ 3,334 |
$ 5,709 |
$ 6,124 |
$ 4,092 |
$ 4,052 |
$ 4,365 |
$ 5,239 |
$ 5,280 |
$ 4,309 |
$ - |
$ - |
$ - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Raw Data |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of Months |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
Number of Days |
365 |
366 |
365 |
365 |
365 |
366 |
365 |
365 |
365 |
366 |
365 |
365 |
365 |
365 |
365 |
365 |
365 |
366 |
365 |
365 |
365 |
366 |
365 |
365 |
365 |
366 |
P10- Employee Count Data |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sum of General Management |
|
|
|
|
|
|
|
|
|
|
|
|
|
37 |
19 |
20 |
21 |
18 |
16 |
17 |
17 |
12 |
3 |
|
|
|
Sum of Pilots and
Co-Pilots |
|
|
|
|
|
|
|
|
|
|
|
|
|
217 |
298 |
428 |
486 |
551 |
563 |
553 |
592 |
683 |
824 |
|
|
|
Sum of Other Flight
Personnel |
|
|
|
|
|
|
|
|
|
|
|
|
|
- |
- |
563 |
695 |
3 |
4 |
5 |
- |
- |
- |
|
|
|
Sum of Passenger and
General Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
522 |
430 |
2 |
3 |
825 |
824 |
776 |
873 |
1,023 |
1,156 |
|
|
|
Sum of Maintenance |
|
|
|
|
|
|
|
|
|
|
|
|
|
19 |
97 |
132 |
172 |
201 |
196 |
213 |
221 |
250 |
265 |
|
|
|
Sum of AC Handling 1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
26 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
|
Sum of Aircraft Handling |
|
|
|
|
|
|
|
|
|
|
|
|
|
- |
5 |
6 |
5 |
10 |
9 |
7 |
8 |
8 |
9 |
|
|
|
Sum of Aircraft Control |
|
|
|
|
|
|
|
|
|
|
|
|
|
- |
28 |
32 |
33 |
41 |
49 |
54 |
57 |
64 |
72 |
|
|
|
Sum of Passenger
Handling |
|
|
|
|
|
|
|
|
|
|
|
|
|
- |
380 |
414 |
487 |
496 |
524 |
571 |
586 |
621 |
694 |
|
|
|
Sum of Cargo Handling |
|
|
|
|
|
|
|
|
|
|
|
|
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
|
Sum of Trainees and
Instructors |
|
|
|
|
|
|
|
|
|
|
|
|
|
12 |
40 |
31 |
40 |
54 |
72 |
73 |
43 |
39 |
32 |
|
|
|
Sum of Stats |
|
|
|
|
|
|
|
|
|
|
|
|
|
16 |
32 |
27 |
28 |
41 |
33 |
36 |
45 |
43 |
18 |
|
|
|
Sum of Traffic
Solicitors |
|
|
|
|
|
|
|
|
|
|
|
|
|
- |
5 |
5 |
8 |
7 |
8 |
5 |
8 |
6 |
3 |
|
|
|
Sum of Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
131 |
87 |
110 |
137 |
134 |
183 |
179 |
206 |
185 |
130 |
|
|
|
Sum of Transport Related |
|
|
|
|
|
|
|
|
|
|
|
|
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
|
Sum of Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
980 |
1,421 |
1,770 |
2,115 |
2,381 |
2,481 |
2,489 |
2,656 |
2,934 |
3,206 |
|
|
|
P6- Objective Grouping
Operating Expense Data |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sum of Salaries-General
Management Personnel (000) |
|
|
|
|
|
|
|
|
|
|
|
|
$ 5,200 |
$ 8,762 |
$ 6,530 |
$ 6,043 |
$ 8,708 |
$ 11,246 |
$ 17,913 |
$ 28,902 |
$ 30,898 |
$ 51,758 |
$ 31,384 |
|
|
|
Sum of Salaries-Flight
Personnel (000) |
|
|
|
|
|
|
|
|
|
|
|
|
$ 8,103 |
$ 21,524 |
$ 31,427 |
$ 40,156 |
$ 53,909 |
$ 73,823 |
$ 87,847 |
$ 110,223 |
$ 122,973 |
$ 138,682 |
$ 160,178 |
|
|
|
Sum of
Salaries-Maintenance Labor (000) |
|
|
|
|
|
|
|
|
|
|
|
|
$ 675 |
$ 4,614 |
$ 7,459 |
$ 8,537 |
$ 13,693 |
$ 20,372 |
$ 20,056 |
$ 18,601 |
$ 19,623 |
$ 22,406 |
$ 16,369 |
|
|
|
Sum of Salaries-Aircraft
And Traffic Handling Personnel (000) |
|
|
|
|
|
|
|
|
|
|
|
|
$ 581 |
$ 4,321 |
$ 14,288 |
$ 15,697 |
$ 18,516 |
$ 22,234 |
$ 25,781 |
$ 40,342 |
$ 51,918 |
$ 62,512 |
$ 35,382 |
|
|
|
Sum of Salaries-Other
Personnel (000) |
|
|
|
|
|
|
|
|
|
|
|
|
$ 4,115 |
$ 17,877 |
$ 12,128 |
$ 15,280 |
$ 16,978 |
$ 19,359 |
$ 11,214 |
$ 1,033 |
$ 1,024 |
$ 839 |
$ 54,943 |
|
|
|
Sum of Salaries-Total
(000) |
|
|
|
|
|
|
|
|
|
|
|
|
$ 18,673 |
$ 57,100 |
$ 71,833 |
$ 85,712 |
$ 111,805 |
$ 147,034 |
$ 162,811 |
$ 199,101 |
$ 226,436 |
$ 276,196 |
$ 298,255 |
|
|
|
Sum of Related Fringe
Benefits-Personnel Expense (000) |
|
|
|
|
|
|
|
|
|
|
|
|
$ 2,146 |
$ 12,687 |
$ 16,512 |
$ 17,480 |
$ 22,051 |
$ 26,542 |
$ 26,782 |
$ 29,479 |
$ 32 |
$ 199 |
$ 34,035 |
|
|
|
Sum of Related Fringe
Benefits-Employee Benefits And Pensions (000) |
|
|
|
|
|
|
|
|
|
|
|
|
$ 4,904 |
$ 10,832 |
$ 10,626 |
$ 16,635 |
$ 19,810 |
$ 23,416 |
$ 24,711 |
$ 44,797 |
$ 46,359 |
$ 70,026 |
$ 63,167 |
|
|
|
Sum of Related Fringe
Benefits-Payroll Taxes (000) |
|
|
|
|
|
|
|
|
|
|
|
|
$ 1,378 |
$ 4,326 |
$ 5,472 |
$ 6,950 |
$ 8,872 |
$ 11,385 |
$ 12,514 |
$ 13,646 |
$ 16,849 |
$ 18,168 |
$ 18,723 |
|
|
|
Sum of Related Fringe
Benefits-Total (000) |
|
|
|
|
|
|
|
|
|
|
|
|
$ 8,428 |
$ 26,952 |
$ 32,611 |
$ 41,065 |
$ 50,733 |
$ 61,343 |
$ 64,007 |
$ 87,921 |
$ 63,199 |
$ 87,995 |
$ 115,924 |
|
|
|
Sum of Total Salaries And
Related Fringe Benefits (000) |
|
|
|
|
|
|
|
|
|
|
|
|
$ 27,101 |
$ 84,052 |
$ 104,444 |
$ 126,777 |
$ 162,537 |
$ 208,377 |
$ 226,817 |
$ 287,021 |
$ 289,635 |
$ 364,191 |
$ 414,178 |
|
|
|
Sum of Services
Purchased-Advertising And Other Promotions (000) |
|
|
|
|
|
|
|
|
|
|
|
|
$ 8,043 |
$ 18,610 |
$ 25,931 |
$ 27,236 |
$ 33,985 |
$ 45,277 |
$ 39,702 |
$ 39,173 |
$ 45,122 |
$ 44,148 |
$ 40,697 |
|
|
|
Sum of Services
Purchased-Communication (000) |
|
|
|
|
|
|
|
|
|
|
|
|
$ 774 |
$ 3,406 |
$ 3,483 |
$ 4,500 |
$ 7,449 |
$ 6,142 |
$ 5,439 |
$ 5,283 |
$ 5,762 |
$ 6,456 |
$ 6,245 |
|
|
|
Sum of Services
Purchased-Insurance (000) |
|
|
|
|
|
|
|
|
|
|
|
|
$ 365 |
$ 3,751 |
$ 4,419 |
$ 4,670 |
$ 5,577 |
$ 6,553 |
$ 6,224 |
$ 5,616 |
$ 5,230 |
$ 6,077 |
$ 2,495 |
|
|
|
Sum of Services
Purchased-Outside Flight Equipment Maintenance (000) |
|
|
|
|
|
|
|
|
|
|
|
|
$ - |
$ 6,648 |
$ 18,529 |
$ 19,183 |
$ 23,631 |
$ 26,347 |
$ 17,233 |
$ 25,642 |
$ 55,790 |
$ 33,023 |
$ 81,365 |
|
|
|
Sum of Services
Purchased-Traffic Commissions -Passenger (000) |
|
|
|
|
|
|
|
|
|
|
|
|
$ 830 |
$ 5,373 |
$ 2,147 |
$ - |
$ 4 |
$ - |
$ - |
$ - |
$ - |
$ - |
$ 8,320 |
|
|
|
Sum of Services
Purchased-Traffic Commissions-Cargo (000) |
|
|
|
|
|
|
|
|
|
|
|
|
$ 4 |
$ 15 |
$ - |
$ - |
$ 18 |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
|
|
|
Sum of Services
Purchased-Other Services (000) |
|
|
|
|
|
|
|
|
|
|
|
|
$ 16,613 |
$ 56,232 |
$ 83,356 |
$ 98,897 |
$ 120,833 |
$ 151,818 |
$ 158,051 |
$ 175,465 |
$ 260,454 |
$ 298,277 |
$ 178,817 |
|
|
|
Sum of Services
Purchased-Total (000) |
|
|
|
|
|
|
|
|
|
|
|
|
$ 26,534 |
$ 94,023 |
$ 137,866 |
$ 154,487 |
$ 191,474 |
$ 236,137 |
$ 226,650 |
$ 251,180 |
$ 372,359 |
$ 387,982 |
$ 317,941 |
|
|
|
Sum of Transport Related
Expense (000) |
|
|
|
|
|
|
|
|
|
|
|
|
58.7 |
81.09 |
3700.2 |
3307.48 |
3958.19 |
4695.62 |
5138.31 |
5346.2 |
5533.2 |
6572.46 |
1645.73 |
|
|
|
Sum of Total Operating
Expense (000) |
|
|
|
|
|
|
|
|
|
|
|
|
$ 147,077 |
$ 566,372 |
$ 595,725 |
$ 725,676 |
$ 1,064,081 |
$ 1,360,836 |
$ 1,337,683 |
$ 1,393,552 |
$ 1,352,346 |
$ 1,459,253 |
$ 1,551,659 |
|
|
|
T1 & T2- Traffic Data |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sum of RPMs |
|
|
|
|
|
|
|
|
|
|
|
|
5.81E+08 |
3.43E+09 |
5.51E+09 |
6.24E+09 |
8.02E+09 |
9.93E+09 |
9.84E+09 |
1.01E+10 |
1.04E+10 |
1.22E+10 |
1.30E+10 |
3.03E+09 |
|
|
Sum of ASMs |
|
|
|
|
|
|
|
|
|
|
|
|
9.41E+08 |
4.50E+09 |
6.69E+09 |
7.65E+09 |
9.85E+09 |
1.25E+10 |
1.23E+10 |
1.23E+10 |
1.27E+10 |
1.46E+10 |
1.55E+10 |
3.82E+09 |
|
|
Sum of Miles |
|
|
|
|
|
|
|
|
|
|
|
|
6.34E+06 |
3.15E+07 |
4.78E+07 |
5.52E+07 |
7.02E+07 |
8.84E+07 |
8.60E+07 |
8.57E+07 |
8.86E+07 |
1.01E+08 |
1.07E+08 |
2.60E+07 |
|
|
Sum of Depts |
|
|
|
|
|
|
|
|
|
|
|
|
4,379 |
24,683 |
34,332 |
35,737 |
44,696 |
56,418 |
58,327 |
58,478 |
62,719 |
69,908 |
71,520 |
17,734 |
|
|
Sum of Airborne Hours |
|
|
|
|
|
|
|
|
|
|
|
|
13,798 |
79,832 |
114,527 |
131,485 |
169,496 |
202,285 |
199,988 |
208,842 |
192,378 |
218,444 |
255,251 |
- |
|
|
Sum of Block Hours |
|
|
|
|
|
|
|
|
|
|
|
|
16,053 |
82,441 |
117,261 |
144,089 |
169,142 |
215,958 |
208,625 |
208,936 |
216,190 |
246,801 |
261,993 |
65,154 |
|
|
Sum of AC Days |
|
|
|
|
|
|
|
|
|
|
|
|
2,293 |
6,934 |
9,194 |
10,351 |
13,432 |
15,436 |
16,786 |
18,445 |
19,781 |
22,548 |
23,558 |
- |
|
|
Sum of Gallons |
|
|
|
|
|
|
|
|
|
|
|
|
1.21E+07 |
5.95E+07 |
8.74E+07 |
1.01E+08 |
1.29E+08 |
1.48E+08 |
1.53E+08 |
1.62E+08 |
1.69E+08 |
1.94E+08 |
2.07E+08 |
- |
|
|
Sum of Passengers |
|
|
|
|
|
|
|
|
|
|
|
|
383,625 |
2,564,629 |
3,747,220 |
11,673,300
|
15,018,987
|
18,660,243 |
18,988,134
|
19,498,977 |
20,979,807 |
24,097,107 |
25,194,861 |
6,169,398 |
|
|
P12- Profit and Loss
Statement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sum of Pax Rev (000) |
0.00E+00 |
0.00E+00 |
0.00E+00 |
0.00E+00 |
0.00E+00 |
0.00E+00 |
0.00E+00 |
0.00E+00 |
0.00E+00 |
0.00E+00 |
0.00E+00 |
0.00E+00 |
-4.24E+04 |
-3.49E+05 |
-4.92E+05 |
-6.58E+05 |
-9.53E+05 |
-1.22E+06 |
-1.29E+06 |
-1.31E+06 |
-1.34E+06 |
-1.45E+06 |
-1.49E+06 |
0.00E+00 |
0.00E+00 |
0.00E+00 |
Sum of Charter Pax (000) |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ (2,314) |
$ (8,980) |
$ (606) |
$ (375) |
$ (2,046) |
$ (4,303) |
$ (2,332) |
$ - |
$ - |
$ (162) |
$ - |
$ - |
$ - |
Sum of Transport Related
Rev (000) |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ (730) |
$ (1,342) |
$ (8,056) |
$ (8,789) |
$ (11,922) |
$ (14,764) |
$ (24,358) |
$ (38,239) |
$ (44,361) |
$ (59,786) |
$ (26,372) |
$ - |
$ - |
$ - |
Sum of Cargo Rev (000) |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ (266) |
$ (2,788) |
$ (19,364) |
$ (26,630) |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
Sum of Total Rev (000) |
0.00E+00 |
0.00E+00 |
0.00E+00 |
0.00E+00 |
0.00E+00 |
0.00E+00 |
0.00E+00 |
0.00E+00 |
0.00E+00 |
0.00E+00 |
0.00E+00 |
0.00E+00 |
-5.21E+04 |
-3.78E+05 |
-5.48E+05 |
-7.25E+05 |
-1.04E+06 |
-1.33E+06 |
-1.42E+06 |
-1.49E+06 |
-1.53E+06 |
-1.66E+06 |
-1.64E+06 |
0.00E+00 |
0.00E+00 |
0.00E+00 |
Sum of Passenger Baggage
Fees (000) |
0.00E+00 |
0.00E+00 |
0.00E+00 |
0.00E+00 |
0.00E+00 |
0.00E+00 |
0.00E+00 |
0.00E+00 |
0.00E+00 |
0.00E+00 |
0.00E+00 |
0.00E+00 |
2.31E+02 |
2.77E+03 |
1.94E+04 |
3.61E+04 |
4.60E+04 |
5.74E+04 |
5.85E+04 |
6.02E+04 |
6.00E+04 |
6.43E+04 |
6.27E+04 |
0.00E+00 |
0.00E+00 |
0.00E+00 |
Sum of Reservation
Cancellation Fees And Misc Operating Revenues (000) |
0.00E+00 |
0.00E+00 |
0.00E+00 |
0.00E+00 |
0.00E+00 |
0.00E+00 |
0.00E+00 |
0.00E+00 |
0.00E+00 |
0.00E+00 |
0.00E+00 |
0.00E+00 |
8.71E+03 |
2.28E+04 |
1.95E+04 |
2.14E+04 |
2.56E+04 |
3.54E+04 |
5.06E+04 |
7.81E+04 |
8.45E+04 |
8.91E+04 |
7.43E+04 |
0.00E+00 |
0.00E+00 |
0.00E+00 |
P52- Functional Grouping
Operating Expense Data |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sum of Pilots And
Copilots (000) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 21,926 |
$ 27,517 |
$ 37,100 |
$ 51,008 |
$ 60,459 |
$ 75,074 |
$ 88,461 |
$ 102,257 |
$ 119,645 |
|
|
|
Sum of Other Flight
Personnel (000) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
|
|
|
Sum of Trainees And
Instructors (000) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 4,479 |
$ 3,422 |
$ 5,363 |
$ 7,627 |
$ 5,923 |
$ 5,094 |
$ 4,202 |
$ 2,792 |
$ 1,353 |
|
|
|
Sum of Personnel Expenses
(000) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 4,786 |
$ 5,913 |
$ 6,499 |
$ 8,039 |
$ 7,991 |
$ 9,252 |
$ 11,032 |
$ 13,298 |
$ 16,333 |
|
|
|
Sum of Employee Benefits
And Pensions (000) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 2,049 |
$ 4,389 |
$ 6,246 |
$ 7,843 |
$ 9,197 |
$ 11,866 |
$ 16,977 |
$ 20,479 |
$ 49,681 |
|
|
|
Sum of Taxes-Payroll
(000) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 1,727 |
$ 2,503 |
$ 3,153 |
$ 3,909 |
$ 4,758 |
$ 5,217 |
$ 6,035 |
$ 6,282 |
$ 8,459 |
|
|
|
Sum of Total Flight
Equipment Maintenance (Memo) (000) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 37,842 |
$ 39,935 |
$ 58,171 |
$ 81,008 |
$ 66,547 |
$ 63,851 |
$ 95,094 |
$ 83,657 |
$ 120,662 |
|
|
|
Sum of Flying
Operations-Aircraft Fuels (000) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 161,397 |
$ 229,079 |
$ 390,932 |
$ 501,054 |
$ 471,391 |
$ 457,212 |
$ 283,939 |
$ 256,398 |
$ 345,173 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|